Get instant access to this case solution for only $19

Lonestar Graphite Case Solution

Solution Id Length Case Author Case Publisher
1520 354 Words (2 Pages) Robert S. Harris, Jason Gaede Darden School of Business : UV2554
This solution includes: A Word File A Word File and An Excel File An Excel File

Hamilton Capital Partners (HCP) is concerned about the valuation of Lone Star Graphite, a flourishing technologically and research driven graphite manufacturing company. HCP is on the way to expanding its portfolio and is evaluating the addition of Lone Star. 


Case Analysis for Lonestar Graphite Case Solution

A discounted cash flow analysis has been conducted to assist HCP in deciding how much equity injection would be required by it based on the Enterprise value of Lone Star. As you can see, there are two scenarios in the two different sheets in the excel file. One is based on Management case pro forma and the other is a downside case that used a conservative approach to growth (a perpetuity growth rate of 0.5 percent). Enterprise value of Lone Star has been calculated for both case scenarios and it is much higher for management case i.e. $243 million as compared to $164 million in case of downside. This means that according to the first case, HCB will have to make an equity investment worth $192 million to acquire Lone Star coupled with $51 million debt. In case of downside, it needs to inject equity worth $113 million. 

Essential point to ponder over here is the Weighted Average Cost of Capital (WACC) that is well below the internal hurdle rate (25 percent) of HCP. This definitely abets an investment worth $192 million but ignores the preferences set forth by HCP regarding equity investment. HCP wants to keep the equity to total transaction value between 15 percent and 50 percent which makes going with downside case more appropriate. Management case demands a debt and equity ratio of 21 to 79 percent respectively. Downside allows a debt and equity breakup of 32 to 68 percent which is closer to the HCP’s preference. 

Get instant access to this case solution for only $19

Get Instant Access to This Case Solution for Only $19

Standard Price


Save $6 on your purchase


Amount to Pay


Different Requirements? Order a Custom Solution

Calculate the Price

Approximately ~ 1 page(s)

Total Price


Get More Out of This

Our essay writing services are the best in the world. If you are in search of a professional essay writer, place your order on our website.

Essay Writing Service
whatsapp chat icon

Hi there !

We are here to help. Chat with us on WhatsApp for any queries.

close icon